Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 22.2B | 850.5M | -17.5B | 4.2B |
Net income | 14.0B | -6.8B | -23.6B | 4.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 8.4B | 8.7B | 5.2B | 3.3B |
Other non cash items | 1.4B | 1.6B | 1.1B | 384.8M |
Accounts receivable | -727.9M | -377.2M | -746.6M | -381.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | -897.4M | -2.3B | 530.0M | -3.5B |
Investing activities | -25.6B | -14.9B | -58.5B | -18.7B |
Capital expenditures | -6.6B | -5.3B | -8.9B | -15.5B |
Net intangibles | — | — | — | -4.6B |
Net acquisitions | 395.2M | -54.9M | -810.3M | -1.8B |
Purchase of investments | -136.6B | -190.6B | -414.1B | -204.2B |
Sale of investments | 117.1B | 181.1B | 365.3B | 201.1B |
Other investing activity | — | — | — | 1.6B |
Financing activities | 768.3M | -6.2B | 81.4B | 18.6B |
Long term debt issuance | 42.8B | 25.8B | 44.6B | 24.2B |
Long term debt payments | -42.1B | -32.7B | -9.6B | -6.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 193.5M | 170.3M | 45.6B | 499.1M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -88.2M | 480.4M | 791.4M | 114.6M |
End cash position | 33.3B | 20.2B | 32.5B | 17.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 33.6B | 5.7B | -13.0B | -7.3B |