Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 2.6M | 6.5M | 11.1M | 9.1M |
Net income | 3.3M | 4.8M | 5.7M | 4.8M |
Depreciation | 2.6M | 2.6M | 2.5M | 2.4M |
Deferred taxes | -245.4K | -156.8K | 632.3K | -396.3K |
StockBased compensation | 899.9K | 1.0M | 930.6K | 768.7K |
Other non cash items | 95.4K | 95.4K | 96.3K | 95.4K |
Accounts receivable | -11.0M | -928.9K | -1.1M | 807.0K |
Accounts payable | 9.7M | -1.3M | 1.4M | -873.5K |
Other assets liabilities | -2.8M | 395.4K | 961.3K | 1.4M |
Investing activities | -20.0M | -869.2K | -697.1K | -646.8K |
Capital expenditures | -584.6K | -869.2K | -646.8K | -646.8K |
Net intangibles | — | — | — | — |
Net acquisitions | -19.4M | 0 | -50.3K | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 13.4M | -9.8M | -7.1M | 30.8M |
Long term debt issuance | 56.6M | 33.8M | 34.6M | 64.2M |
Long term debt payments | -42.1M | -42.0M | -40.2M | -32.0M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.3M | -1.3M | -1.3M | -1.2M |
Other financing charges | 98.0K | -318.7K | -173.8K | -121.9K |
End cash position | 3.7M | 4.0M | 5.9M | 3.5M |
Income tax paid | 1.6M | 1.9M | 34.1K | 2.8M |
Interest paid | 490.9K | 507.1K | 737.2K | 668.1K |
Free cash flow | 5.3M | 7.5M | 9.4M | 8.8M |