Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 71.4B | 83.4B | 25.1B | 9.9B |
Net income | 55.5B | 52.1B | 42.5B | 26.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 84.8M | 15.8M | 11.4M | 5.7M |
Other non cash items | -941.5M | 1.7B | 1.7B | 1.7B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 16.9B | 29.5B | -19.1B | -18.3B |
Investing activities | -6.7B | -2.2B | -4.8B | -2.9B |
Capital expenditures | -7.5B | -3.2B | -4.8B | -2.9B |
Net intangibles | — | — | — | — |
Net acquisitions | 775.5M | 991.1M | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -352.4M | 38.7B | 60.4B | 81.9B |
Long term debt issuance | — | 2B | 62.7B | 73.2B |
Long term debt payments | — | -9.0B | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.7B | 43.9B | 958.3M | 9.3B |
Common stock repurchase | — | — | — | — |
Common dividends | -2.9B | -2.3B | -3.8B | -1.4B |
Other financing charges | 903.5M | 4.1B | 463.7M | 885.8M |
End cash position | 316.0B | 191.9B | 178.0B | 211.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 80.5B | 61.0B | 52.8M | -80.7B |