Financials
Cash flow
Fiscal date | Jan 2025 | Oct 2024 | Jul 2024 | Apr 2024 |
---|---|---|---|---|
Operating activities | -2.0M | 489.6K | -294.0K | -89.1K |
Net income | -966.9K | -1.0M | 289.0K | -22.5K |
Depreciation | 14.7K | 35.1K | 18.3K | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | — | — | — |
Other non cash items | -1.0M | 1.1M | -943.5K | -193.2K |
Accounts receivable | -39.8K | -30.0K | 459 | 0 |
Accounts payable | — | 444.5K | 341.8K | 126.6K |
Other assets liabilities | 0 | 0 | 0 | — |
Investing activities | 0 | 0 | 140K | 0 |
Capital expenditures | 0 | 0 | 140K | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 88.2K | 276.5K | 31.0K | 279.6K |
Long term debt issuance | — | -77K | 77K | 119.6K |
Long term debt payments | 0 | 45.3K | -109.5K | — |
Short term debt issuance | 0 | 108.2K | 13.5K | 160.0K |
Common stock issuance | 88.2K | 200K | 50K | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 0 | 9.6K | -4.9K | 0 |
Income tax paid | — | — | — | 0 |
Interest paid | — | — | — | 0 |
Free cash flow | -97.8K | -216.8K | -289.1K | -85.8K |