Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 61.7B | 163.8B | 163.5B | 6.9B |
Net income | 40.0B | 77.0B | 137.6B | 163.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | 425.5M | — |
Other non cash items | -14.1B | -2.9B | 1.9B | 7.3B |
Accounts receivable | 9.4B | 88.8B | 29.6B | -88.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | 26.3B | 816.6M | -6.0B | -75.7B |
Investing activities | -50.2B | -35.8B | 98.4B | -79.6B |
Capital expenditures | -25.7B | -27.9B | -47.6B | -44.5B |
Net intangibles | -6.3B | -1.6B | -18.3M | -633.5M |
Net acquisitions | -15.0B | 4.5B | -916M | -9.6B |
Purchase of investments | -307.4B | -584.4B | -584.8B | -677.3B |
Sale of investments | 298.3B | 572.9B | 719.0B | 560.8B |
Other investing activity | -468.3M | -939.3M | 12.6B | 91.1B |
Financing activities | -9.7B | -87.6B | -132.1B | -26.9B |
Long term debt issuance | 6.7B | — | 9.5B | 25.1B |
Long term debt payments | -7.0B | -34.8B | -75.8B | -43.3B |
Short term debt issuance | 5.2B | -23.4B | 265.1M | -10.2B |
Common stock issuance | — | — | — | — |
Common stock repurchase | -6.3B | -15.0B | -65.0B | — |
Common dividends | -8.7B | -14.5B | -8.6B | -6.5B |
Other financing charges | 361.5M | 100M | 7.5B | 8.0B |
End cash position | 205.4B | 239.9B | 268.4B | 152.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -21.8B | 32.3B | 25.1B | 101.5B |