Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 17.6B | 16.5B | 17.2B | 13.5B |
Cost of revenue | 10.8B | 13.1B | 14.1B | 10.3B |
Gross profit | 6.8B | 3.4B | 3.1B | 3.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 324.6M | 365.3M | 308.8M |
Other operating expenses | 4.3B | 750.1M | 522.7M | 463.6M |
Operating income | 1.1B | 1.4B | 1.5B | 1.7B |
Non operating interest income | ||||
Income | — | 14.9M | 12.8M | 69.1M |
Expense | 186.3M | 175.4M | 165.3M | 165.0M |
Other income expense | — | — | — | — |
Pretax income | 1.3B | 1.2B | 1.3B | 1.6B |
Tax provision | 319.7M | 312.3M | 338.6M | 575.9M |
Net income | 930.9M | 916.3M | 1.0B | 1.0B |
Basic EPS | 11.4 | 11.3 | 12.4 | 12.4 |
Diluted EPS | 11.4 | 11.2 | 12.3 | 12.4 |
Basic average shares | 81.7M | 81.4M | 81.3M | 81.0M |
Diluted average shares | 81.7M | 81.4M | 81.3M | 81.0M |
EBITDA | 1.8B | 1.7B | 1.8B | 2.1B |
Net income from continuing op. | 1.3B | 1.2B | 1.3B | 1.6B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |