Financials
Income statement
Fiscal date | 2025 | 2024 | 2021 | 2020 |
---|---|---|---|---|
Total reported revenue | 337.0B | 325.3B | 285.5B | 240.9B |
Cost of revenue | 65.3B | 70.7B | 50.8B | 47.6B |
Gross profit | 271.7B | 254.6B | 234.7B | 193.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 83.0B | 83.5B | 73.9B | 64.4B |
Other operating expenses | 128.4B | 97.6B | 85.7B | 65.7B |
Operating income | 34.9B | 48.1B | 50.6B | 38.9B |
Non operating interest income | ||||
Income | — | 9.7B | 3.3B | 4.1B |
Expense | 2.2B | 2.8B | 1.5B | 1.4B |
Other income expense | — | — | — | — |
Pretax income | 59.2B | 59.0B | 51.6B | 39.9B |
Tax provision | 7.6B | 11.6B | 14.5B | 8.8B |
Net income | 51.6B | 47.4B | 37.1B | 31.1B |
Basic EPS | 17 | 18.0 | 14 | 11.9 |
Diluted EPS | 17.0 | 16.7 | 14 | 11.9 |
Basic average shares | 2.5B | 2.0B | 2.0B | 2.0B |
Diluted average shares | 2.5B | 2.0B | 2.0B | 2.0B |
EBITDA | 86.4B | 74.3B | 65.5B | 54.7B |
Net income from continuing op. | 59.2B | 59.0B | 51.6B | 39.9B |
Minority interests | -9.9B | -11.6B | -9.3B | -7.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |