Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 10.8B | 9.4B | 11.6B | 11.8B |
| Current assets | 2.4B | 2.3B | 3.3B | 3.9B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 506M | 612.7M | 1.1B | 1.1B |
| Other short term investments | 878M | 949.9M | 1.4B | 2.0B |
| Accounts receivable | 95M | 66.9M | 65.5M | 64M |
| Other receivables | 72M | 61.0M | 75.1M | 53M |
| Inventory | 438M | 343.2M | 408.1M | 417M |
| Prepaid assets | 24M | 18.6M | 24.1M | 24M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 102M | 90.7M | 95.3M | 111M |
| Non current assets | 8.4B | 7.1B | 8.3B | 7.9B |
| Properties | 2.3B | 1.9B | 2.2B | 2.3B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 2.0B | 1.6B | 1.7B | 1.6B |
| Construction in progress | 122M | 22.9M | 27.0M | 6M |
| Leases | — | — | — | — |
| Accumulated depreciation | -2.9B | -2.3B | -2.5B | -2.5B |
| Goodwill | 4.2B | 3.4B | 4.0B | 4.3B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 246M | 212.7M | 255.1M | 282M |
| Investments and advances | 1.1B | 1.2B | 1.5B | 1.0B |
| Other non current assets | 194M | 138.1M | 151.1M | 142M |
| Total liabilities | 4.7B | 4.0B | 4.7B | 4.7B |
| Current liabilities | 2.2B | 1.9B | 2.3B | 2.2B |
| Accounts payable | 793M | 678.8M | 756.6M | 727M |
| Accrued expenses | 206M | 190.7M | 266.6M | 253M |
| Short term debt | 468M | 461.0M | 571.7M | 450M |
| Deferred revenue | 205M | 166.1M | 188.7M | 182M |
| Tax payable | 89M | 64.4M | 86.6M | 68M |
| Pensions | 261M | 199.1M | 287.8M | 285M |
| Other current liabilities | 173M | 140.7M | 134.8M | 150M |
| Non current liabilities | 2.4B | 2.0B | 2.4B | 2.5B |
| Long term provisions | — | — | — | — |
| Long term debt | 1.9B | 1.6B | 1.9B | 1.9B |
| Provision for risks and charges | 24M | 19.5M | 37.5M | 52M |
| Deferred liabilities | 406M | 329.6M | 375.4M | 390M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 87M | 83.0M | 82.8M | 82M |
| Shareholders equity | ||||
| Common stock | 4M | 3.4M | 3.9M | 4M |
| Retained earnings | 1.8B | 1.8B | 2.2B | 2.2B |
| Other shareholders equity | -157M | -289.0M | -220.4M | -103M |
| Total shareholders equity | 6.1B | 5.4B | 6.9B | 7.2B |
| Additional paid in capital | 3.8B | 3.4B | 4.2B | 4.4B |
| Treasury stock | 28M | 44.1M | — | 0 |
| Minority interest | 720M | 592.3M | 687.3M | 678M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.