Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.4T | 4.3T | 4.1T | 3.2T |
Cost of revenue | 2.7T | 2.7T | 2.5T | 1.9T |
Gross profit | 1.7T | 1.7T | 1.6T | 1.3T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.3T | 1.2T | 1.2T | 928.6B |
Other operating expenses | 112.6B | 28.5B | 32.5B | 25.6B |
Operating income | 443.3B | 481.8B | 441.3B | 376.8B |
Non operating interest income | ||||
Income | 27.3B | 35.4B | 18.3B | 10.8B |
Expense | 49.8B | 78.3B | 41.9B | 16.2B |
Other income expense | — | — | — | — |
Pretax income | 421.4B | 444.2B | 423.5B | 377.6B |
Tax provision | 129.2B | 111.2B | 112.5B | 63.2B |
Net income | 292.2B | 337.4B | 305.8B | 400.5B |
Basic EPS | 416.2 | 484.0 | 431.6 | 559.6 |
Diluted EPS | 415.8 | 483.4 | 431.6 | 558.7 |
Basic average shares | 99.2B | 99.2B | 107.5B | 108.9B |
Diluted average shares | 99.2B | 99.2B | 107.5B | 108.9B |
EBITDA | 819.3B | 828.3B | 747.5B | 644.3B |
Net income from continuing op. | 421.5B | 449.5B | 398.6B | 518.1B |
Minority interests | -7.2B | -6.0B | -5.5B | -6.5B |
Preferred stock dividends | 0 | 0 | 0 | 0 |