Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 58.3B | 56.3B | 51.5B | 43.8B |
Cost of revenue | 35.2B | 35.7B | 35.2B | 30.0B |
Gross profit | 23.1B | 20.6B | 16.2B | 13.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 2.6B | 1.9B | 1.5B |
Other operating expenses | 8.5B | 4.4B | 3.1B | 2.3B |
Operating income | 7.0B | 7.3B | 6.3B | 6.3B |
Non operating interest income | ||||
Income | — | 42M | 56M | 46M |
Expense | 333M | 220M | 141M | 38M |
Other income expense | — | — | — | — |
Pretax income | 7.0B | 7.3B | 6.2B | 6.5B |
Tax provision | 1.8B | 1.9B | 1.6B | 1.6B |
Net income | 5.2B | 5.5B | 4.7B | 4.9B |
Basic EPS | 19.5 | 20.3 | 17 | 18.0 |
Diluted EPS | 19.5 | 20.3 | 17 | 18.0 |
Basic average shares | 268.6M | 268.6M | 268.6M | 268.6M |
Diluted average shares | 268.6M | 268.6M | 268.6M | 268.6M |
EBITDA | 9.8B | 9.4B | 8.0B | 7.7B |
Net income from continuing op. | 7.0B | 7.3B | 6.2B | 6.5B |
Minority interests | 49M | 5M | -159M | -66M |
Preferred stock dividends | 0 | 0 | 0 | 0 |