Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 2.0B | 2.7B | 1.2B |
Net income | 2.0B | 2.2B | 1.7B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | 23M | 34M |
Other non cash items | — | 467M | 75M |
Accounts receivable | — | 49M | -133M |
Accounts payable | — | — | — |
Other assets liabilities | — | -15M | -480M |
Investing activities | 430M | -110M | 1.7B |
Capital expenditures | — | -7M | -23M |
Net intangibles | -764M | — | — |
Net acquisitions | 37M | -158M | 1.3B |
Purchase of investments | — | -150M | -638M |
Sale of investments | — | 195M | 1.0B |
Other investing activity | 393M | 10M | 30M |
Financing activities | -1.4B | -686M | -536M |
Long term debt issuance | — | 15M | 51M |
Long term debt payments | — | -584M | -50M |
Short term debt issuance | — | — | — |
Common stock issuance | 21M | 757M | 25M |
Common stock repurchase | -706M | -256M | -210M |
Common dividends | -667M | -582M | -345M |
Other financing charges | -53M | -36M | -7M |
End cash position | 2.7B | 2.5B | 2.8B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 1.0B | 558M | 281M |