Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 16.5M | 18.6M | 24.0M | 13.3M |
| Cost of revenue | 14.1M | 16.7M | 22.6M | 12.3M |
| Gross profit | 2.4M | 1.9M | 1.4M | 985.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.0M | 663.1K | 526.9K | 443.2K |
| Other operating expenses | — | — | 335 | -33.4K |
| Operating income | 1.3M | 1.1M | 817.1K | 563.8K |
| Non operating interest income | ||||
| Income | 68.2K | 3.5K | 108 | 21 |
| Expense | 2.4K | 1.1K | 2.8K | 78 |
| Other income expense | 157.0K | 120.4K | 122.3K | 78.6K |
| Pretax income | 1.6M | 1.3M | 936.8K | 642.4K |
| Tax provision | 223.8K | 192.3K | 126.6K | 77.6K |
| Net income | 1.3M | 1.1M | 810.2K | 564.8K |
| Basic EPS | — | 0.1 | 0.1 | 0.0 |
| Diluted EPS | — | 0.1 | 0.1 | 0.0 |
| Basic average shares | — | 15M | 15M | 15M |
| Diluted average shares | — | 15M | 15M | 15M |
| EBITDA | 1.5M | 1.2M | 928.1K | 623.6K |
| Net income from continuing op. | 1.3M | 1.1M | 810.2K | 564.8K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |