Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.4B | 2.4B | 2.5B | 2.1B |
| Cost of revenue | 1.1B | 1.2B | 1.3B | 951.1M |
| Gross profit | 1.3B | 1.2B | 1.2B | 1.2B |
| Operating expense | ||||
| Research & development | 199.6M | 207.3M | 188.4M | 186.2M |
| Selling general and admin | 317.6M | 296.2M | 824.6M | 628.7M |
| Other operating expenses | 2.7M | -1.1M | 2.3M | -2.0M |
| Operating income | 239.4M | 126.4M | 150.2M | 320.9M |
| Non operating interest income | ||||
| Income | 12.3M | 8.4M | 938.6K | 268.2K |
| Expense | 50.7M | 43.7M | 24.9M | 12.2M |
| Other income expense | — | — | — | — |
| Pretax income | 182.2M | 46.0M | 97.2M | 304.5M |
| Tax provision | 40.4M | 10.3M | 20.8M | 64.5M |
| Net income | 141.8M | 35.7M | 76.4M | 240.0M |
| Basic EPS | 6.8 | 1.6 | 4 | 13.6 |
| Diluted EPS | 6.8 | 1.6 | 4.0 | 13.5 |
| Basic average shares | 19.5M | 138.9M | 127.8M | 128.8M |
| Diluted average shares | 19.5M | 138.9M | 127.8M | 128.8M |
| EBITDA | 422.1M | 318.6M | 376.8M | 493.3M |
| Net income from continuing op. | 249.0M | 116.5M | 149.0M | 321.4M |
| Minority interests | -71M | -38M | -59M | -34M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.