Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 345.0B | 315.0B | 311.8B | 301.4B |
Cost of revenue | 304.7B | 281.1B | 283.8B | 275.5B |
Gross profit | 40.3B | 33.9B | 28.1B | 25.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 21.4B | 16.6B | 13.2B | 10.3B |
Non operating interest income | ||||
Income | 245M | 162M | 97M | 65M |
Expense | 373M | 284M | 269M | 299M |
Other income expense | — | — | — | — |
Pretax income | 20.9B | 17.2B | 13.8B | 12.0B |
Tax provision | 6.3B | 5.7B | 5.4B | 4.2B |
Net income | 14.6B | 11.5B | 8.4B | 7.8B |
Basic EPS | 264.8 | 214.1 | 156.7 | 151.3 |
Diluted EPS | 264.8 | 214.1 | 156.7 | 151.1 |
Basic average shares | 53.1M | 53.0M | 53.0M | 7.9B |
Diluted average shares | 53.1M | 53.0M | 53.0M | 7.9B |
EBITDA | 30.9B | 26.0B | 22.8B | 20.7B |
Net income from continuing op. | 20.9B | 17.2B | 13.8B | 12.0B |
Minority interests | -539M | -113M | -94M | 179M |
Preferred stock dividends | 0 | 0 | 0 | 0 |