Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -631.4M | 1.3B | 145.7M | 72.8M |
Net income | 364.4M | 2.8B | 109.0M | 86.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 398.0M | 393.8M | 267.3M | 196.2M |
Accounts receivable | -615.7M | -116.2M | 421.9M | -123.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -778.1M | -1.8B | -652.5M | -86.9M |
Investing activities | -13.4M | 248K | -2.1M | -3.4M |
Capital expenditures | -13.4M | -6.5M | -2.1M | -1.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | -981K |
Sale of investments | 0 | 3.4M | 0 | 0 |
Other investing activity | 1K | 3.4M | — | -981K |
Financing activities | 245.9M | 226.1M | 465.0M | 6.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 245.8M | 222.9M | 431.6M | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 30K | 3.2M | 33.4M | 6.8M |
End cash position | 12.9M | 2.6B | 1.9M | 3.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 134M | 2.5B | -252.6M | 222.3M |