Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.1B | 2.0B | 2.3B | 704M |
Net income | 1.2B | 1.5B | 2.1B | 4.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -187M | 264M | 427M | -2.8B |
Accounts receivable | 243M | 348M | -352M | -633M |
Accounts payable | — | — | — | — |
Other assets liabilities | -148M | -157M | 152M | 139M |
Investing activities | 630M | 1.7B | -540M | -5.2B |
Capital expenditures | -469M | 12M | 3M | 2M |
Net intangibles | — | — | — | — |
Net acquisitions | 764M | 1M | 1.2B | 3.8B |
Purchase of investments | -33M | -53M | -29M | -282M |
Sale of investments | 0 | 3M | 0 | 28M |
Other investing activity | 368M | 1.7B | -1.7B | -8.8B |
Financing activities | -2.0B | -2.6B | 6.1B | 6.0B |
Long term debt issuance | 5M | 1.8B | 2.4B | 2.8B |
Long term debt payments | -944M | -1.6B | -5.9B | -2.2B |
Short term debt issuance | -37M | -1.8B | -170M | 1.8B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.0B | -817M | -1.0B | -995M |
Other financing charges | -35M | -175M | 10.7B | 4.5B |
End cash position | 4.1B | 4.2B | 3.9B | 7.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 920M | 1.2B | -9.2B | 4.5B |