Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -6.8M | -7.2M | -7.1M | -7.9M |
Net income | -7.4M | -9.1M | -8.3M | -8.7M |
Depreciation | 36.1K | 50.6K | 13.7K | 52.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 974.3K | 999.2K | 1.1M | 1.2M |
Other non cash items | 271.3K | 263.5K | 588.9K | 121.0K |
Accounts receivable | -375.1K | 887.6K | -318.5K | -370.8K |
Accounts payable | — | — | — | — |
Other assets liabilities | -283.3K | -270.4K | -262.7K | -255.8K |
Investing activities | 0 | 0 | -367.4K | 15.7M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | 0 | 0 | 0 |
Sale of investments | 0 | 0 | -367.4K | 15.7M |
Other investing activity | — | — | — | — |
Financing activities | -1.8M | 6.5M | 7.6M | -1.3M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | -496.2K | 8.6M | 9.5M | 597.4K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -1.3M | -2.1M | -1.9M | -1.9M |
End cash position | 9.2M | 17.9M | 17.6M | 18.4M |
Income tax paid | — | — | — | — |
Interest paid | 299.6K | 388.9K | 395.7K | 0 |
Free cash flow | -6.9M | -6.2M | -7.9M | -5.1M |