Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -8.4M | -8.3M | -9.2M | -10.4M |
Net income | -10.6M | -9.6M | -10.1M | -11.8M |
Depreciation | 59K | 16K | 61K | 62K |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.2M | 1.3M | 1.4M | 1.7M |
Other non cash items | 307K | 686K | 141K | 325K |
Accounts receivable | 1.0M | -371K | -432K | -392K |
Accounts payable | — | — | — | — |
Other assets liabilities | -315K | -306K | -298K | -311K |
Investing activities | 0 | -428K | 18.3M | -7.4M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | 0 | 0 | -7.4M |
Sale of investments | 0 | -428K | 18.3M | 0 |
Other investing activity | — | — | — | — |
Financing activities | 7.5M | 8.8M | -1.5M | -1.5M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 10M | 11.0M | 696K | 291K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -2.5M | -2.2M | -2.2M | -1.8M |
End cash position | 20.8M | 20.5M | 21.4M | 10.5M |
Income tax paid | — | — | — | — |
Interest paid | 453K | 461K | 0 | 0 |
Free cash flow | -7.3M | -9.3M | -5.9M | -11.1M |