Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -2.6B | 1.9B | 945.2M | -24.8M |
Net income | 709.5M | 1.1B | 792.3M | 245.0M |
Depreciation | 134.0M | 128.9M | 130.6M | 139.2M |
Deferred taxes | -6.8M | -222.0M | 21.3M | 82.8M |
StockBased compensation | — | — | — | — |
Other non cash items | -38.4M | -40.1M | 548.1M | 191.3M |
Accounts receivable | -1.8B | 110.1M | -482.4M | -1.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.6B | 770.1M | -64.9M | 510.6M |
Investing activities | -3.0B | -98.2M | -56.4M | -174.2M |
Capital expenditures | -94.8M | -144.3M | -107.6M | -116.1M |
Net intangibles | — | — | — | — |
Net acquisitions | -2.9B | 64.0M | -10.2M | 1.7M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -17.1M | -17.9M | 61.5M | -59.8M |
Financing activities | 1.0B | -7.7B | -679.6M | -6.1B |
Long term debt issuance | 1.7B | 0 | 0 | 425.2M |
Long term debt payments | 0 | -5.2B | -1.8B | -5.1B |
Short term debt issuance | 0 | -2.1B | 2.1B | 0 |
Common stock issuance | 18.8M | 23.9M | 16.2M | 27.3M |
Common stock repurchase | -496.1M | -256.1M | -706.1M | -1.3B |
Common dividends | -76.8M | -77.7M | -78.5M | -68.3M |
Other financing charges | -140.9M | -49.5M | -186.1M | -47.8M |
End cash position | 2.1B | 4.9B | 965.6M | 2.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -945.2M | 6.4B | -2.2B | 1.6B |