Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.5T | 4.2T | 4.0T | 3.5T |
Cost of revenue | 2.4T | 2.2T | 2.2T | 1.9T |
Gross profit | 2.1T | 2.0T | 1.8T | 1.6T |
Operating expense | ||||
Research & development | 337.3B | 331.9B | 306.7B | 287.3B |
Selling general and admin | 1.4T | 1.3T | 1.2T | 1.1T |
Other operating expenses | — | — | — | — |
Operating income | 444.9B | 375.4B | 353.4B | 281.9B |
Non operating interest income | ||||
Income | 15.6B | 13.4B | 5.2B | 2.2B |
Expense | 3.7B | 2.3B | 1.0B | 647M |
Other income expense | — | — | -5.1B | 19.2B |
Pretax income | 301.2B | 390.8B | 352.4B | 302.7B |
Tax provision | 118.3B | 106.3B | 92.4B | 71.9B |
Net income | 182.9B | 284.4B | 260.1B | 230.8B |
Basic EPS | 165.5 | 264.2 | 236.7 | 205.4 |
Diluted EPS | 165.4 | 264.1 | 236.6 | 205.3 |
Basic average shares | 157.3B | 161.7B | 163.2B | 165.6B |
Diluted average shares | 157.3B | 161.7B | 163.2B | 165.6B |
EBITDA | 540.4B | 631.7B | 580.0B | 524.6B |
Net income from continuing op. | 182.9B | 284.4B | 260.1B | 230.8B |
Minority interests | -22.8B | -19.9B | -16.1B | -16.1B |
Preferred stock dividends | 0 | 0 | 0 | — |