Total assets
|
11.0B
|
12.2B
|
13.3B
|
14.3B
|
Current assets
|
2.8B
|
3.4B
|
4.1B
|
4.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
198M
|
332M
|
287M
|
440M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
878M
|
1.2B
|
1.3B
|
1.5B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
1.4B
|
1.5B
|
2.2B
|
2.1B
|
Prepaid assets
|
—
|
—
|
—
|
325M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
299M
|
296M
|
312M
|
325M
|
Non current assets
|
8.2B
|
8.8B
|
9.2B
|
9.9B
|
Properties
|
466M
|
515M
|
578M
|
558M
|
Land and improvements
|
65M
|
75M
|
76M
|
82M
|
Machinery furniture equipment
|
2.4B
|
2.5B
|
2.3B
|
2.4B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.8B
|
-2.1B
|
-1.9B
|
-1.9B
|
Goodwill
|
8.1B
|
8.6B
|
9.2B
|
10.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.0B
|
2.5B
|
2.6B
|
3.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.6B
|
1.5B
|
1.5B
|
1.3B
|
Total liabilities
|
8.3B
|
9.1B
|
9.7B
|
10.1B
|
Current liabilities
|
2.4B
|
2.9B
|
3.1B
|
3.3B
|
Accounts payable
|
891M
|
1.0B
|
1.1B
|
1.7B
|
Accrued expenses
|
1.0B
|
1.2B
|
1.1B
|
1.2B
|
Short term debt
|
197M
|
451M
|
742M
|
125M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
88M
|
89M
|
53M
|
43M
|
Pensions
|
249M
|
190M
|
123M
|
270M
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
5.8B
|
6.2B
|
6.7B
|
6.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.9B
|
5.0B
|
5.3B
|
5.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
178M
|
241M
|
520M
|
428M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
712M
|
892M
|
877M
|
983M
|
Shareholders equity
|
|
|
|
|
Common stock
|
442M
|
440M
|
439M
|
450M
|
Retained earnings
|
-2.9B
|
-2.7B
|
-2.3B
|
-2.5B
|
Other shareholders equity
|
-981M
|
-890M
|
-1.0B
|
-882M
|
Total shareholders equity
|
2.8B
|
3.1B
|
3.5B
|
4.2B
|
Additional paid in capital
|
6.9B
|
6.9B
|
7.1B
|
7.7B
|
Treasury stock
|
634M
|
627M
|
623M
|
609M
|
Minority interest
|
—
|
—
|
—
|
0
|