Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -14.6B | 10.0B | 2.6B | -1.9B |
Net income | 4.8B | 5.3B | 5.2B | 4.9B |
Depreciation | 1.9B | 2.0B | 1.8B | 2.0B |
Deferred taxes | -423M | 557M | -838M | -919M |
StockBased compensation | — | — | — | — |
Other non cash items | 2.5B | -6.0B | 4.3B | -3.1B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -23.3B | 8.2B | -7.8B | -4.8B |
Investing activities | -4.0B | 3.8B | -6.0B | -4.4B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -19.0B | -26.3B | -35.2B | -21.2B |
Sale of investments | 13.3B | 29.9B | 29.7B | 17.0B |
Other investing activity | 1.7B | 224M | -509M | -256M |
Financing activities | 22.9B | -12.2B | -15.5B | -8.0B |
Long term debt issuance | 7.3B | 4.1B | 4.2B | 6.1B |
Long term debt payments | -9.6B | -6.8B | -7.8B | -14.3B |
Short term debt issuance | 31.0B | -3.6B | -6.9B | 9.8B |
Common stock issuance | — | 0 | — | — |
Common stock repurchase | -3.5B | -4B | -3.4B | -8.0B |
Common dividends | -1.6B | -1.6B | -1.6B | -1.5B |
Other financing charges | -728M | -301M | 114M | -70M |
End cash position | 176.2B | 201.9B | 184.1B | 230.8B |
Income tax paid | 120M | 1.6B | — | — |
Interest paid | 9.8B | 10.5B | 11.5B | 11.2B |
Free cash flow | -11.0B | 8.9B | 4.2B | 2.1B |