Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -157.4M | -27.5M | 113.7M | -182.8M |
Net income | -212.1M | -90.4M | 32.3M | -68.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.7M | 15.1M | 40.7M | 85.0M |
Other non cash items | 9.4M | 3.4M | 1.8M | 2.2M |
Accounts receivable | 18.8M | 35.0M | 62.5M | -190.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | 23.7M | 9.4M | -23.6M | -10.4M |
Investing activities | -271.1M | -371.8M | -669.9M | -16.7M |
Capital expenditures | -10.9M | -25.2M | -9.8M | -8.3M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -5.2B | -2.1B | -1.3B | — |
Sale of investments | 4.9B | 1.7B | 686.9M | — |
Other investing activity | 2.0M | — | — | -8.3M |
Financing activities | -56.8M | -18.4M | 1.6B | -3.0M |
Long term debt issuance | — | — | — | 14M |
Long term debt payments | — | — | -14M | -6.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -60.8K | — | -336.4K | -50.3K |
Other financing charges | -56.8M | -18.4M | 1.6B | -10.7M |
End cash position | 419.0M | 893.4M | 1.3B | 195.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -157.4M | -56.5M | 144.9M | -94.2M |