Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 1.4B | 802.6M | 854.9M | 888.1M |
| Current assets | 218.0M | 180.6M | 223.9M | 283.0M |
| Cash | — | — | — | 69.2M |
| Cash equivalents | — | — | — | 119.2M |
| Cash and cash equivalents | 108.1M | 37.4M | 70.3M | 188.4M |
| Other short term investments | 524K | 37.2M | 40.3M | 0 |
| Accounts receivable | 59.7M | 63.4M | 60.0M | 50.0M |
| Other receivables | — | — | — | — |
| Inventory | 21.9M | 23.6M | 37.6M | 35.1M |
| Prepaid assets | — | — | — | — |
| Restricted cash | 13.4M | 10.2M | 7.2M | 0 |
| Assets held for sale | 0 | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 14.4M | 8.9M | 8.6M | 9.5M |
| Non current assets | 1.2B | 622.0M | 630.9M | 605.1M |
| Properties | 8.2M | 4.1M | 4.1M | 4.3M |
| Land and improvements | 199K | 199K | 199K | 199K |
| Machinery furniture equipment | 36.9M | 32.1M | 26.3M | 24.9M |
| Construction in progress | 240K | 228K | 181K | 170K |
| Leases | — | 2.7M | 2.7M | 2.7M |
| Accumulated depreciation | -34.6M | -27.6M | -24.6M | -22.1M |
| Goodwill | 2.0B | 1.1B | 1.1B | 1.0B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 237.3M | 94.9M | 111.1M | 118.8M |
| Investments and advances | — | — | — | — |
| Other non current assets | 15.6M | 17.7M | 16.0M | 11.0M |
| Total liabilities | 509.0M | 469.5M | 479.7M | 383.8M |
| Current liabilities | 111.8M | 80.2M | 67.8M | 60.5M |
| Accounts payable | 34.8M | 29.8M | 23.3M | 20.8M |
| Accrued expenses | 36.4M | 29.6M | 25.5M | 22.3M |
| Short term debt | 2.3M | 1.4M | 1.3M | 3.0M |
| Deferred revenue | 24.9M | 9.3M | 10.6M | 14.4M |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 397.2M | 389.3M | 411.8M | 323.3M |
| Long term provisions | — | — | — | — |
| Long term debt | 374.4M | 380.5M | 392.1M | 308.3M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 21.2M | 4.6M | 14.7M | 7.4M |
| Shareholders equity | ||||
| Common stock | 798K | 584K | 570K | 562K |
| Retained earnings | -279.9M | -275.0M | -205.2M | -122.5M |
| Other shareholders equity | -21.0M | -939K | -1.4M | -3.7M |
| Total shareholders equity | 871.7M | 333.1M | 375.2M | 504.3M |
| Additional paid in capital | 1.1B | 625.2M | 595.3M | 640.9M |
| Treasury stock | 21.8M | 16.8M | 14.1M | 10.9M |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.