Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -623.5M | -346.4M | 37.7M | -211.3M |
Net income | 212.4M | 129.5M | 90.4M | 80.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 43.6M | 30.5M | 31.0M | 13.7M |
Accounts receivable | -363.9M | -859.6M | -158.9M | -243.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -515.6M | 353.2M | 75.2M | -62.0M |
Investing activities | -21.6M | -34.7M | -5.7M | -7.8M |
Capital expenditures | -10.2M | -10.3M | -4.8M | -7.4M |
Net intangibles | -30.0M | -24.3M | -19.6M | -23.2M |
Net acquisitions | -11.4M | -24.4M | -823K | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | -418K |
Financing activities | 86.6M | -120.1M | -43.6M | -165.6M |
Long term debt issuance | 339.7M | 241.5M | 2.5M | 1.5M |
Long term debt payments | -229.1M | -157.3M | -111.8M | -56.4M |
Short term debt issuance | — | — | 90.8M | -88.7M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | -2.9M | -5.5M |
Common dividends | -82.1M | -40.7M | -60.1M | -38.1M |
Other financing charges | 58.1M | -163.6M | 38.0M | 21.5M |
End cash position | 1.2B | 917.4M | 762.5M | 677.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 244.8M | 335.2M | 251.4M | 165.9M |