Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 18.9K | 83.5K | 114.9K | 129.1K |
| Gross profit | -18.9K | -83.5K | -114.9K | -129.1K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.2M | 1.2M | 1.2M | 1.1M |
| Other operating expenses | 190.9K | 136.5K | 280.3K | 171.5K |
| Operating income | -1.4M | -1.4M | -1.6M | -1.4M |
| Non operating interest income | ||||
| Income | 0 | 3.0K | 0 | — |
| Expense | 72.2K | 121.7K | 51.2K | 60.1K |
| Other income expense | 95.5K | 722.6K | 524.0K | 1.4M |
| Pretax income | -1.4M | -810.6K | -1.1M | 4.2K |
| Tax provision | — | — | — | — |
| Net income | -1.4M | -810.6K | -1.1M | 4.2K |
| Basic EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Basic average shares | 38.6M | 26.6M | 24.1M | 22.2M |
| Diluted average shares | 38.6M | 26.6M | 24.1M | 22.2M |
| EBITDA | -1.3M | -604.7K | -920.8K | 389.7K |
| Net income from continuing op. | -1.4M | -810.6K | -1.1M | 4.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.