Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 18.0M | 5.5M | 5.8M | 2.6M |
| Cost of revenue | 6.8M | 2.2M | 2.3M | 1.4M |
| Gross profit | 11.3M | 3.3M | 3.5M | 1.1M |
| Operating expense | ||||
| Research & development | — | 0 | 5.5K | 0 |
| Selling general and admin | 19.2M | 6.8M | 6.4M | 6.9M |
| Other operating expenses | 57.9K | 8.1K | 12.7K | 21.2K |
| Operating income | -8.2M | -3.7M | -3.1M | -5.9M |
| Non operating interest income | ||||
| Income | — | — | 353K | 0 |
| Expense | 257.1K | 616.8K | 502.1K | 93.8K |
| Other income expense | — | 480.6K | — | -112.1K |
| Pretax income | -8.4M | -4.7M | -3.9M | -6.1M |
| Tax provision | — | — | — | — |
| Net income | -8.4M | -4.7M | -3.9M | -6.1M |
| Basic EPS | -0.1 | -0.2 | -0.3 | -0.4 |
| Diluted EPS | -0.1 | -0.2 | -0.3 | -0.4 |
| Basic average shares | 90.8M | 36.6M | 23.2M | 20.8M |
| Diluted average shares | 90.8M | 36.6M | 23.2M | 20.8M |
| EBITDA | -8.0M | -4.0M | -3.3M | -5.8M |
| Net income from continuing op. | -8.5M | -4.8M | -4.1M | -6.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |