Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 14.9B | 14.7B | 14.2B | 13.8B |
| Cost of revenue | 4.8B | 4.6B | 4.3B | 4.3B |
| Gross profit | 10.1B | 10.0B | 9.9B | 9.6B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | — | — |
| Operating income | -129M | -123M | -475M | -585M |
| Non operating interest income | ||||
| Income | 3M | 2M | 1M | 2M |
| Expense | — | — | — | — |
| Other income expense | — | — | — | — |
| Pretax income | 97M | -93M | -713M | -598M |
| Tax provision | 94M | 88M | 90M | 91M |
| Net income | 3M | -181M | -803M | -690M |
| Basic EPS | — | -9.4 | -41.4 | -35.6 |
| Diluted EPS | — | -9.4 | -41.4 | -35.6 |
| Basic average shares | — | 19.4M | 19.4M | 19.4M |
| Diluted average shares | — | 19.4M | 19.4M | 19.4M |
| EBITDA | -87M | 107M | 95M | -189M |
| Net income from continuing op. | 97M | -93M | -713M | -598M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |