Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 84.1M | 65.3M | 24.6M | 22.2M |
| Cost of revenue | 35.5M | 38.9M | 16.7M | 7.6M |
| Gross profit | 48.6M | 26.4M | 7.9M | 14.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 26.9M | 17.8M | 8.4M | 8.6M |
| Other operating expenses | — | — | — | — |
| Operating income | 16.1M | 4.6M | -1.2M | 5.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 7.3M | 5.6M | 1.9M | 1.3M |
| Other income expense | -48.8K | 506.7K | 313.4K | 99.1K |
| Pretax income | 8.7M | 1.8M | -2.8M | 4.1M |
| Tax provision | 1.8M | -662.7K | -583.0K | 1.9M |
| Net income | 6.8M | 2.4M | -2.2M | 2.2M |
| Basic EPS | 0.1 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.1 | 0.0 | -0.1 | 0.0 |
| Basic average shares | 117.0M | 94.0M | 36.4M | 46.2M |
| Diluted average shares | 117.0M | 94.0M | 36.4M | 46.2M |
| EBITDA | 23.8M | 12.8M | 992.0K | 7.2M |
| Net income from continuing op. | 6.8M | 2.4M | -2.2M | 2.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.