Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 129M | 39.2M | 98M | 75.1M |
Net income | 21.3M | 14.9M | 10.8M | 2M |
Depreciation | 53.2M | 53.9M | 58.3M | 52.1M |
Deferred taxes | -5.7M | -18.9M | -6.6M | -10.1M |
StockBased compensation | 48.4M | 45.9M | 37.1M | 39.6M |
Other non cash items | 1.2M | 1M | 2.3M | 8.9M |
Accounts receivable | 22.4M | -35.4M | -21.8M | 8.3M |
Accounts payable | -4.9M | 6.6M | 9.8M | 13.5M |
Other assets liabilities | -6.9M | -28.8M | 8.1M | -39.2M |
Investing activities | -34.6M | -90M | 13M | -46.2M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | 0 |
Purchase of investments | -183.2M | -183.7M | -64.1M | -166.3M |
Sale of investments | 148.6M | 93.7M | 77.1M | 120.1M |
Other investing activity | — | — | — | — |
Financing activities | -1.2B | 284.2M | 1.1B | -1.1B |
Long term debt issuance | 0 | 0 | 0 | 0 |
Long term debt payments | -1.8M | -1.8M | -1.8M | -1.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -20.8M | -30.1M | -7.3M | -28.8M |
Common dividends | — | — | — | — |
Other financing charges | -1.2B | 316.1M | 1.1B | -1.0B |
End cash position | 2.3B | 3.5B | 3.3B | 2.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 87.1M | 19.5M | 54.2M | 63.4M |