Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 916.1M | 559.9M | 920.4M | 881.2M |
Net income | 658.8M | 618.7M | 663.9M | 660.5M |
Depreciation | 128.7M | 126.1M | 126.1M | 127.8M |
Deferred taxes | 6.0M | -20.5M | 17.9M | -5.1M |
StockBased compensation | 27.3M | 19.6M | 23.0M | 55.4M |
Other non cash items | -5.1M | 49.4M | -2.6M | 5.1M |
Accounts receivable | 18.7M | -148.3M | 109.1M | 106.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 81.8M | -85.2M | -17.0M | -69.0M |
Investing activities | 1 | -29.8M | 88.6M | -13.6M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -213.0M | -114.2M | -184.1M | -98.0M |
Sale of investments | 215.6M | 82.7M | 259.1M | 69.9M |
Other investing activity | -2.6M | 1.7M | 13.6M | 14.5M |
Financing activities | -369.9M | -424.4M | -1.1B | -903.3M |
Long term debt issuance | 423.5M | 0 | 0 | 0 |
Long term debt payments | -115.0M | -3.4M | -852.2K | -1.7M |
Short term debt issuance | -165.3M | 139.8M | -207.9M | -340.0M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -197.7M | -242.0M | -387.8M | -251.4M |
Common dividends | -403.9M | -346.0M | -438.0M | -347.7M |
Other financing charges | 88.6M | 27.3M | -78.4M | 37.5M |
End cash position | 1.0B | 947.6M | 934.0M | 1.1B |
Income tax paid | 333.2M | 118.5M | 145.7M | 219.0M |
Interest paid | 23.9M | 92.9M | 29.8M | 90.3M |
Free cash flow | 661.3M | 405.6M | 924.6M | 880.3M |