Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | -38.5M | -60.9M | -82.2M | -80.1M |
Net income | -39.7M | -115.1M | -90.1M | -89.9M |
Depreciation | 255K | 280K | 364K | 479K |
Deferred taxes | — | — | — | — |
StockBased compensation | 4.0M | 10.3M | 8.1M | 6.5M |
Other non cash items | 1.1M | 41.6M | 1.5M | 1.4M |
Accounts receivable | 0 | 1.5M | -1.1M | 1.5M |
Accounts payable | -2.9M | 1.7M | -58K | 816K |
Other assets liabilities | -1.4M | -1.2M | -918K | -891K |
Investing activities | -133K | 7.9M | 89.0M | -10.8M |
Capital expenditures | -133K | -147K | -61K | -7K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | 0 | -57.1M | -153.2M |
Sale of investments | 0 | 8M | 146.1M | 142.5M |
Other investing activity | — | — | — | — |
Financing activities | 9.6M | 10.5M | 40.9M | 97.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 9.6M | 10.7M | 40.9M | 97.7M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -173K | — | — |
End cash position | 25.7M | 59.8M | 107.6M | 60.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -43.7M | -66.4M | -84.4M | -78.8M |