|
Total assets
|
15.5B
|
11.0B
|
7.7B
|
6.6B
|
|
Current assets
|
7.9B
|
5.0B
|
4.6B
|
4.3B
|
|
Cash
|
—
|
297.0M
|
305.3M
|
103.0M
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
1.9B
|
297.0M
|
305.3M
|
103.0M
|
|
Other short term investments
|
637.0M
|
236.1M
|
281.4M
|
512.5M
|
|
Accounts receivable
|
2.9B
|
2.1B
|
2.3B
|
1.6B
|
|
Other receivables
|
21.6M
|
35.6M
|
47.3M
|
111.1M
|
|
Inventory
|
1.8B
|
1.6B
|
1.2B
|
1.1B
|
|
Prepaid assets
|
—
|
733.4M
|
410.8M
|
376.7M
|
|
Restricted cash
|
—
|
—
|
—
|
380.1M
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
701.1M
|
753.5M
|
1K
|
481.3M
|
|
Non current assets
|
7.6B
|
6.0B
|
3.1B
|
2.3B
|
|
Properties
|
5.1B
|
387.2M
|
383.9M
|
1.8B
|
|
Land and improvements
|
—
|
—
|
—
|
199.3M
|
|
Machinery furniture equipment
|
—
|
2.9B
|
1.6B
|
1.3B
|
|
Construction in progress
|
1.3B
|
1.7B
|
384.7M
|
29.6M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-545.9M
|
-386.9M
|
-265.8M
|
|
Goodwill
|
1.2B
|
1.2B
|
617.8M
|
453.2M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
82.8M
|
103.1M
|
211.4M
|
81.3M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
516.7M
|
-2K
|
—
|
66.6M
|
|
Total liabilities
|
2.3B
|
4.1B
|
1.7B
|
1.4B
|
|
Current liabilities
|
2.0B
|
2.9B
|
1.6B
|
1.3B
|
|
Accounts payable
|
1.6B
|
1.3B
|
1.4B
|
1.2B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
81.8M
|
1.0B
|
29.7M
|
2.6M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
—
|
—
|
—
|
0
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
134.8M
|
343.6M
|
64.3M
|
46.3M
|
|
Non current liabilities
|
269.3M
|
1.3B
|
101.3M
|
72.9M
|
|
Long term provisions
|
25.5M
|
13.2M
|
6.8M
|
4.4M
|
|
Long term debt
|
47.5M
|
1.1B
|
6.3M
|
5.9M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
196.3M
|
130.2M
|
88.3M
|
62.6M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
409.3M
|
368.8M
|
364.4M
|
364.4M
|
|
Retained earnings
|
—
|
3.1B
|
2.8B
|
2.0B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
13.2B
|
6.8B
|
5.9B
|
5.2B
|
|
Additional paid in capital
|
—
|
3.3B
|
2.7B
|
2.8B
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
104.5M
|
87.6M
|
0
|
—
|
