Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 818.0B | 10.8T | 527.9B | 462.7B |
| Current assets | 229.1B | 3.3T | 172.4B | 146.8B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 86.8B | 1.4T | 73.4B | 53.9B |
| Other short term investments | 36.2B | 389.1B | 13.4B | 16.1B |
| Accounts receivable | 67.7B | 962.3B | 52.3B | 42.4B |
| Other receivables | — | — | — | — |
| Inventory | 38.3B | 593.8B | 33.3B | 34.4B |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 589.0B | 7.5T | 355.5B | 315.9B |
| Properties | 548.4B | 7.4T | 368.0B | 319.8B |
| Land and improvements | — | — | 105.3B | 91.7B |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | 71.7B | 809.4B | 28.8B | 30.0B |
| Leases | — | — | — | — |
| Accumulated depreciation | -177.1B | -2.5T | -120.1B | -97.0B |
| Goodwill | 55.7B | 950.2B | 53.3B | 46.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 9.2B | 149.3B | 7.7B | 6.1B |
| Investments and advances | — | — | — | — |
| Other non current assets | 113.4B | 1.3T | 48.3B | 36.7B |
| Total liabilities | 407.0B | 5.9T | 326.0B | 316.6B |
| Current liabilities | 218.0B | 3.1T | 164.9B | 155.4B |
| Accounts payable | 121.9B | 1.6T | 85.0B | 79.6B |
| Accrued expenses | 75.5B | 1.2T | 64.7B | 62.6B |
| Short term debt | — | — | — | — |
| Deferred revenue | 20.6B | 314.2B | 15.2B | 13.2B |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 189.0B | 2.8T | 161.1B | 161.2B |
| Long term provisions | — | — | — | — |
| Long term debt | 153.0B | 2.3T | 135.6B | 140.1B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 36.0B | 496.2B | 25.5B | 21.1B |
| Shareholders equity | ||||
| Common stock | 112M | 1.9B | 109M | 108M |
| Retained earnings | 250.5B | 3.0T | 113.6B | 83.2B |
| Other shareholders equity | 28.2B | -590.1M | -3.0B | -4.5B |
| Total shareholders equity | 411.1B | 5.0T | 201.9B | 146.0B |
| Additional paid in capital | 140.0B | 2.1T | 99.0B | 75.1B |
| Treasury stock | 7.8B | 136.0B | 7.8B | 7.8B |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.