Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 1.8M |
| Cost of revenue | — | — | 2.1M | 1.8M |
| Gross profit | — | — | 692.8K | -92.4K |
| Operating expense | ||||
| Research & development | 4.8K | 4.8K | 4.5K | — |
| Selling general and admin | 591.1K | 291.4K | 228.9K | 253.1K |
| Other operating expenses | 75.9K | 46.5K | 17.3K | 28.5K |
| Operating income | -671.8K | -342.6K | -250.7K | -374.1K |
| Non operating interest income | ||||
| Income | 258.6K | 286.2K | 141.0K | 11.6K |
| Expense | — | — | 4.9K | 5.2K |
| Other income expense | 1.5M | -125.6K | 362.0K | -1.7M |
| Pretax income | 1.1M | -182.1K | 252.2K | -2.0M |
| Tax provision | — | — | — | — |
| Net income | 1.1M | 67.9K | 874.1K | -2.0M |
| Basic EPS | 0.1 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.1 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 9.0M | 89.6M | 89.6M | 89.6M |
| Diluted average shares | 9.0M | 89.6M | 89.6M | 89.6M |
| EBITDA | -2.2M | -217.0K | -603.1K | -191.2K |
| Net income from continuing op. | 1.1M | 67.9K | 874.1K | -2.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.