Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.5B | 2.7B | 966.6M | 1.2B |
Net income | 3.0B | 3.8B | 3.2B | 2.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 8.4M | 0 | 7.8M | 29.4M |
Other non cash items | 10.9M | -58.8M | -41.4M | -68.2M |
Accounts receivable | 672.5M | -600.8M | -3.1B | -668.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.2B | -423.1M | 873.3M | -107.8M |
Investing activities | 563.3M | -260.3M | -924.3M | -1.5B |
Capital expenditures | -435.0M | -884.9M | -353.1M | -184.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -6.8B | -4.8B | -5.1B | -4.8B |
Sale of investments | 7.8B | 5.4B | 4.5B | 3.5B |
Other investing activity | — | 10K | — | — |
Financing activities | -1.1B | -817.8M | -778.3M | -370.6M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 9M | 3.6M | 26.2M |
Common stock repurchase | — | — | — | — |
Common dividends | -1.1B | -826.6M | -771.1M | -396.8M |
Other financing charges | -4.0M | -157K | -10.8M | -21K |
End cash position | 1.3B | 1.7B | 985.8M | 1.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -440.8M | 1.1B | 1.3B | 1.7B |