Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 14.4M | 33.4M | 32.0M | 15.8M |
| Cost of revenue | 15.1M | 23.7M | 21.3M | 9.5M |
| Gross profit | -751.4K | 9.7M | 10.7M | 6.3M |
| Operating expense | ||||
| Research & development | 586.4K | 1.4M | 941.5K | 211.1K |
| Selling general and admin | 9.7M | 18.9M | 15.2M | 7.5M |
| Other operating expenses | — | -1.3M | -356.0K | -608.2K |
| Operating income | -12.8M | -10.7M | -5.7M | -1.0M |
| Non operating interest income | ||||
| Income | 150.6K | 48.4K | 75.4K | 0 |
| Expense | 222.6K | 221.2K | 164.2K | 136.7K |
| Other income expense | -1.2M | 1.1M | -38.9K | 148.2K |
| Pretax income | -14.0M | -9.8M | -5.8M | -1.0M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -14.0M | -9.8M | -5.8M | -1.0M |
| Basic EPS | -11 | -0.8 | -0.7 | -0.2 |
| Diluted EPS | -11 | -0.8 | -0.7 | -0.2 |
| Basic average shares | 1.0M | 9.5M | 7.6M | 5.3M |
| Diluted average shares | 1.0M | 9.5M | 7.6M | 5.3M |
| EBITDA | -10.8M | -9.3M | -4.9M | -823.4K |
| Net income from continuing op. | -14.0M | -9.8M | -5.8M | -1.0M |
| Minority interests | 3.0M | 2.6M | 656.2K | 0 |
| Preferred stock dividends | — | — | — | — |