Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 271.6M | 94.6M | 26.4M | 174.0M |
| Net income | 206.1M | 22.3M | -48.3M | 85.3M |
| Depreciation | 37.0M | 45.9M | 57.6M | 52.4M |
| Deferred taxes | 18.7M | 15.3M | 10.7M | 26.7M |
| StockBased compensation | 8.4M | 8.5M | 10.4M | 7.1M |
| Other non cash items | 168K | 4.1M | -140K | 7.5M |
| Accounts receivable | -121K | -1.2M | -4.6M | -4.8M |
| Accounts payable | 2.1M | — | — | — |
| Other assets liabilities | -714K | -301.1K | 704K | -76K |
| Investing activities | 38.2M | -3.0M | -219.8M | -266.9M |
| Capital expenditures | — | — | -291.1M | -124.2M |
| Net intangibles | -36.9M | -100.5M | — | — |
| Net acquisitions | — | — | 0 | -133.1M |
| Purchase of investments | -12.6M | -8.2M | -61.6M | -12.5M |
| Sale of investments | 49.8M | 5.3M | 133.0M | 3.0M |
| Other investing activity | 1.0M | -78.0K | -46K | -18K |
| Financing activities | -175.1M | -115.5M | 1.5M | -31.0M |
| Long term debt issuance | 10.4M | 47.9M | 255.2M | 147.8M |
| Long term debt payments | -105.4M | -115.9M | -208.5M | -414.0M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | 0 | 312.0M |
| Common stock repurchase | -36.7M | -585.7K | 0 | -22.1M |
| Common dividends | -34.9M | -41.9M | -39.9M | -37.9M |
| Other financing charges | -8.6M | -5.0M | -5.3M | -16.7M |
| End cash position | 142.1M | 80.9M | 67.7M | 90.5M |
| Income tax paid | 3.1M | 3.7M | 2.6M | 1.2M |
| Interest paid | 3.9M | 9.9M | 17.2M | 14.6M |
| Free cash flow | 208.7M | 118.3M | -104.1M | -14.3M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.