Total assets
|
82.4B
|
84.6B
|
76.9B
|
78.4B
|
Current assets
|
38.0B
|
40.8B
|
30.1B
|
28.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
14.1B
|
17.2B
|
12.1B
|
13.1B
|
Other short term investments
|
2.6B
|
2.5B
|
2.3B
|
1.5B
|
Accounts receivable
|
19.7B
|
15.5B
|
13.3B
|
12.2B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1.6B
|
5.6B
|
2.5B
|
1.6B
|
Non current assets
|
44.4B
|
43.9B
|
46.7B
|
49.9B
|
Properties
|
359M
|
396M
|
2.6B
|
3.6B
|
Land and improvements
|
156M
|
156M
|
178M
|
248M
|
Machinery furniture equipment
|
3.9B
|
3.5B
|
3.2B
|
3.2B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
273M
|
252M
|
467M
|
732M
|
Accumulated depreciation
|
-2.8B
|
-2.4B
|
-2.1B
|
-1.9B
|
Goodwill
|
40.5B
|
41.2B
|
44.5B
|
47.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
5.4B
|
6.1B
|
6.9B
|
7.8B
|
Investments and advances
|
17.4B
|
16.3B
|
14.7B
|
14.0B
|
Other non current assets
|
1.6B
|
1.5B
|
1.3B
|
1.3B
|
Total liabilities
|
55.9B
|
58.7B
|
52.6B
|
51.4B
|
Current liabilities
|
34.3B
|
36.7B
|
28.5B
|
25.8B
|
Accounts payable
|
13.0B
|
16.3B
|
9.3B
|
8.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
268M
|
287M
|
262M
|
471M
|
Deferred revenue
|
661M
|
715M
|
478M
|
434M
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
18.3B
|
18B
|
16.7B
|
14.2B
|
Non current liabilities
|
21.7B
|
22.0B
|
24.2B
|
25.6B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
19.2B
|
18.6B
|
21.1B
|
22.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
684M
|
641M
|
615M
|
1.4B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.8B
|
2.7B
|
2.5B
|
2.0B
|
Shareholders equity
|
|
|
|
|
Common stock
|
1M
|
1M
|
1M
|
1M
|
Retained earnings
|
15.3B
|
12.0B
|
9.3B
|
8.1B
|
Other shareholders equity
|
-504M
|
-652M
|
-1.1B
|
77M
|
Total shareholders equity
|
26.5B
|
26.0B
|
24.2B
|
27.0B
|
Additional paid in capital
|
20.6B
|
20.3B
|
20.1B
|
19.7B
|
Treasury stock
|
9.0B
|
5.9B
|
4.2B
|
1.1B
|
Minority interest
|
100M
|
116M
|
180M
|
227M
|