Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|
| Total assets | 3.8B | 4.1B | 4.1B | 2.5B |
| Current assets | 1.2B | 1.5B | 1.6B | 903.4M |
| Cash | 511.0M | 515.8M | 544.5M | 437.9M |
| Cash equivalents | — | 33.3M | — | — |
| Cash and cash equivalents | 511.0M | 549.1M | 544.5M | 437.9M |
| Other short term investments | — | 33.3M | — | — |
| Accounts receivable | 314.9M | 401.6M | 667.1M | 271.9M |
| Other receivables | — | — | — | 13.6M |
| Inventory | 234.4M | 292.3M | 414.2M | 118.9M |
| Prepaid assets | 60.9M | 51.9M | — | 24.2M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | 42.7M | 27.0M |
| Hedging assets | — | — | — | — |
| Other current assets | 99.0M | 67.3M | -59.1M | 9.8M |
| Non current assets | 2.6B | 2.6B | 2.5B | 1.6B |
| Properties | 135.6M | 123.0M | 28.3M | 13.7M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 4.0B | 3.8B | 2.3B | 1.4B |
| Construction in progress | — | — | — | 42.1M |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.7B | -1.6B | — | — |
| Goodwill | 88.7M | 89.9M | 96.5M | 59.5M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 4.4M | 4.7M | 5.4M | 3.5M |
| Investments and advances | 103.0M | 104.4M | 144.9M | 81.0M |
| Other non current assets | 9.5M | 71.3M | 54.6M | 34.4M |
| Total liabilities | 2.2B | 2.4B | 2.4B | 1.4B |
| Current liabilities | 610.3M | 795.1M | 977.7M | 472.5M |
| Accounts payable | 153.1M | 172.2M | 100.5M | 97.5M |
| Accrued expenses | — | — | — | — |
| Short term debt | 40.4M | 34.8M | 12.6M | 8.5M |
| Deferred revenue | 26.4M | — | 195.2M | 25.6M |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | 367.0M | 564.8M | 652.1M | 340.9M |
| Non current liabilities | 1.6B | 1.6B | 1.4B | 911.4M |
| Long term provisions | 224.6M | 225.9M | 208.0M | — |
| Long term debt | 758.5M | 451.5M | 404.4M | 313.1M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 55.3M | 152.2M | 155.7M | 75.8M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 96.5M | 379.5M | 608.4M | 292.1M |
| Shareholders equity | ||||
| Common stock | 1.6B | 1.7B | 1.8B | 1.1B |
| Retained earnings | -35.1M | 227.9M | 14.9M | -13.7M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 1.6B | 1.9B | 1.8B | 1.1B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.