Financials
Balance sheet
Fundamentals currency is GBP
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 3.8B | 3.9B | 4.1B | 3.5B |
| Current assets | 1.7B | 1.9B | 1.9B | 1.6B |
| Cash | 528.1M | 654.4M | 591.6M | 340.5M |
| Cash equivalents | 28.3M | 52.8M | 99.6M | 223.9M |
| Cash and cash equivalents | 556.4M | 707.2M | 691.2M | 564.4M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 403.1M | 399.6M | 417.8M | 380.4M |
| Other receivables | 68.9M | 61.9M | 51.6M | 57.8M |
| Inventory | 580.1M | 608.1M | 679.1M | 517.1M |
| Prepaid assets | 45.4M | 33.2M | 39.4M | 45.5M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | 0 |
| Hedging assets | 10.7M | 7.9M | 8.9M | 7.1M |
| Other current assets | — | — | — | -600K |
| Non current assets | 2.1B | 2.0B | 2.1B | 1.9B |
| Properties | 32.5M | 35.9M | 0 | 0 |
| Land and improvements | 174.2M | 146.2M | 146.2M | 134M |
| Machinery furniture equipment | 589.4M | 604.7M | 610.9M | 523.7M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -486.6M | -473.7M | -459.1M | -377.7M |
| Goodwill | 2.1B | 2.2B | 2.3B | 2.1B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | 0 |
| Intangible assets | 433M | 476.5M | 531.8M | 510.7M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | 700K |
| Total liabilities | 1.9B | 2.2B | 2.3B | 2.0B |
| Current liabilities | 746.8M | 923.4M | 1.1B | 1.1B |
| Accounts payable | 242.1M | 260.1M | 319.3M | 243.1M |
| Accrued expenses | — | — | — | — |
| Short term debt | 55.2M | 286.2M | 406.3M | 523.9M |
| Deferred revenue | — | — | — | — |
| Tax payable | 20.7M | 13.3M | 31.6M | 20.1M |
| Pensions | — | — | — | — |
| Other current liabilities | 600K | 1M | 1M | 700K |
| Non current liabilities | 1.2B | 1.3B | 1.2B | 979.4M |
| Long term provisions | 77.7M | 80.7M | 62.9M | 69M |
| Long term debt | 1.0B | 1.1B | 1.1B | 812.3M |
| Provision for risks and charges | — | 600K | 1M | — |
| Deferred liabilities | 47.8M | 46.9M | 51.4M | 40.8M |
| Derivative product liabilities | 0 | 2.3M | 0 | 100K |
| Other non current liabilities | — | 600K | 1M | 500K |
| Shareholders equity | ||||
| Common stock | 32.5M | 32.5M | 32.5M | 32.5M |
| Retained earnings | 1.2B | 1.0B | 899.5M | 705.9M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 1.9B | 1.7B | 1.7B | 1.5B |
| Additional paid in capital | 582.8M | 582.8M | 582.8M | 582.8M |
| Treasury stock | 37.3M | 29M | 14.3M | 5.3M |
| Minority interest | 9.2M | 9.9M | 11.4M | 11M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.