Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 403.5B | 365.7B | 312.7B | 250.4B |
Cost of revenue | 228.3B | 206.3B | 179.0B | 151.2B |
Gross profit | 175.2B | 159.4B | 133.6B | 99.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 119.2B | 109.8B | 94.4B | 81.5B |
Other operating expenses | 1.4B | 1.1B | 2.2B | 5.1B |
Operating income | 56.5B | 49.9B | 38.5B | 26.7B |
Non operating interest income | ||||
Income | 5.8B | 2.9B | 3.9B | 2.9B |
Expense | 4.4B | 3.4B | 2.1B | 864M |
Other income expense | — | — | — | — |
Pretax income | 58.1B | 49.6B | 40.5B | 28.8B |
Tax provision | 17.2B | 15.2B | 12.5B | 10.1B |
Net income | 40.8B | 34.4B | 28.0B | 18.7B |
Basic EPS | 119.0 | 98.3 | 79.9 | 53.4 |
Diluted EPS | 119.0 | 98.3 | 79.9 | 53.4 |
Basic average shares | 341.6M | 53.8B | 53.8B | 53.8B |
Diluted average shares | 341.6M | 53.8B | 53.8B | 53.8B |
EBITDA | 80.9B | 70.6B | 60.2B | 46.8B |
Net income from continuing op. | 58.1B | 49.6B | 40.5B | 28.8B |
Minority interests | -190M | -272M | -229M | -173M |
Preferred stock dividends | 0 | 0 | 0 | 0 |