Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 64.4M | 62.7M | 61.5M | 44.1M |
Cost of revenue | 21.0M | 20.9M | 20.6M | 14.7M |
Gross profit | 43.4M | 41.9M | 40.9M | 29.4M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 683.9K | 687.9K | 757.1K | 573.6K |
Other operating expenses | 3.6M | 4.3M | 4.3M | 2.7M |
Operating income | 7.1M | 4.9M | 6.2M | 5.9M |
Non operating interest income | ||||
Income | 312.0K | 71.8K | 33.9K | 42.0K |
Expense | 283.2K | 226.2K | 191.1K | 72.2K |
Other income expense | — | — | — | — |
Pretax income | 6.7M | 3.9M | 5.1M | 5.7M |
Tax provision | 2.2M | 1.2M | 1.0M | 959.1K |
Net income | 4.5M | 2.7M | 4.0M | 4.7M |
Basic EPS | 1.0 | 0.6 | 0.9 | 1.1 |
Diluted EPS | 0.9 | 0.6 | 0.8 | 1.1 |
Basic average shares | 4.5M | 4.6M | 4.5M | 4.3M |
Diluted average shares | 4.5M | 4.6M | 4.5M | 4.3M |
EBITDA | 13.3M | 11.2M | 12.4M | 9.4M |
Net income from continuing op. | 4.5M | 2.7M | 4.0M | 4.7M |
Minority interests | -14.4K | 151.4K | -134.8K | 82.8K |
Preferred stock dividends | 0 | 0 | 0 | 0 |