Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.6B | 6.1B | 6.9B | 6.1B |
Cost of revenue | 4.7B | 4.4B | 5.3B | 4.7B |
Gross profit | 1.9B | 1.7B | 1.6B | 1.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.4B | 1.3B | 1.2B | 1.1B |
Other operating expenses | 2M | 25M | 2M | 9M |
Operating income | 480M | 432M | 372M | 237M |
Non operating interest income | ||||
Income | 40M | 34M | 13M | 5M |
Expense | 58M | 81M | 49M | 62M |
Other income expense | — | — | — | — |
Pretax income | 438M | 385M | 348M | 147M |
Tax provision | 118M | 93M | 105M | 52M |
Net income | 321M | 280M | 190M | 103M |
Basic EPS | 1.4 | 1.2 | 0.8 | 0.5 |
Diluted EPS | 1.4 | 1.2 | 0.8 | 0.5 |
Basic average shares | 226.2M | 218.0M | 218.1M | 191.4M |
Diluted average shares | 226.2M | 218.0M | 218.1M | 191.4M |
EBITDA | 766M | 466M | 714M | 504M |
Net income from continuing op. | 459M | 432M | 350M | 224M |
Minority interests | -10M | -10M | -20M | -8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |