Total assets
|
7.1B
|
5.8B
|
6.6B
|
6.0B
|
Current assets
|
3.5B
|
2.5B
|
3.1B
|
2.8B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.5B
|
578M
|
756M
|
208M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.0B
|
861M
|
1.1B
|
1.1B
|
Other receivables
|
93M
|
70M
|
76M
|
138M
|
Inventory
|
791M
|
787M
|
1.0B
|
1.2B
|
Prepaid assets
|
90M
|
67M
|
86M
|
82M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
0
|
66M
|
88M
|
0
|
Hedging assets
|
3M
|
6M
|
4M
|
4M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
3.5B
|
3.3B
|
3.5B
|
3.3B
|
Properties
|
388M
|
346M
|
359M
|
347M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
725M
|
711M
|
705M
|
684M
|
Construction in progress
|
19M
|
22M
|
7M
|
17M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.1B
|
-1.0B
|
-1.0B
|
-958M
|
Goodwill
|
3.9B
|
3.7B
|
3.7B
|
3.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
5M
|
12M
|
21M
|
0
|
Intangible assets
|
220M
|
133M
|
107M
|
112M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
2.8B
|
2.6B
|
3.4B
|
3.2B
|
Current liabilities
|
1.7B
|
1.5B
|
1.7B
|
2.1B
|
Accounts payable
|
817M
|
692M
|
785M
|
971M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
235M
|
235M
|
269M
|
380M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
65M
|
16M
|
76M
|
97M
|
Pensions
|
77M
|
75M
|
67M
|
55M
|
Other current liabilities
|
111M
|
90M
|
114M
|
121M
|
Non current liabilities
|
1.1B
|
1.1B
|
1.7B
|
1.2B
|
Long term provisions
|
15M
|
14M
|
13M
|
12M
|
Long term debt
|
998M
|
1.0B
|
1.6B
|
1.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
44M
|
39M
|
44M
|
45M
|
Derivative product liabilities
|
—
|
—
|
0
|
10M
|
Other non current liabilities
|
5M
|
13M
|
12M
|
19M
|
Shareholders equity
|
|
|
|
|
Common stock
|
109M
|
93M
|
93M
|
91M
|
Retained earnings
|
1.9B
|
1.8B
|
1.6B
|
1.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
4.3B
|
3.2B
|
3.2B
|
2.8B
|
Additional paid in capital
|
1.9B
|
1.1B
|
1.1B
|
1.1B
|
Treasury stock
|
—
|
7M
|
2M
|
—
|
Minority interest
|
134M
|
159M
|
157M
|
128M
|