Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 27.7M | 21.9M | 18.7M | 10.4M |
| Cost of revenue | 17.2M | 4.5M | 10.5M | 6.5M |
| Gross profit | 10.5M | 17.4M | 8.3M | 3.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 7.5M | 6.2M | 5.1M | 5.5M |
| Operating income | -22.3M | -4.0M | -7.1M | -9.1M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 12.7M | 4.8M | 2.1M | 382K |
| Other income expense | — | — | — | — |
| Pretax income | -34.4M | -9.4M | -9.2M | -8.0M |
| Tax provision | -5.5M | -182K | -1.9M | -1.7M |
| Net income | -30.8M | -10.0M | -7.3M | -6.3M |
| Basic EPS | -0.3 | -0.1 | -0.1 | -0.1 |
| Diluted EPS | -0.3 | -0.1 | -0.1 | -0.1 |
| Basic average shares | 110.8M | 109.6M | 80.1M | 67.7M |
| Diluted average shares | 110.8M | 109.6M | 80.1M | 67.7M |
| EBITDA | -7.0M | 1.3M | -3.8M | -6.3M |
| Net income from continuing op. | -36.3M | -10.1M | -9.2M | -8.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |