Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 701.8B | 615.4B | 465.4B | 391.5B |
Cost of revenue | 522.0B | 477.3B | 362.4B | 299.8B |
Gross profit | 179.7B | 138.1B | 103.0B | 91.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 42.6B | 14.7B | 3.6B | 1.6B |
Non operating interest income | ||||
Income | 1.4B | 795M | 563M | 614M |
Expense | 6.9B | 3.9B | 1.5B | 1.4B |
Other income expense | — | — | — | — |
Pretax income | 36.6B | 12.2B | 2.8B | -865M |
Tax provision | 9.1B | 5.4B | 2.1B | 1.7B |
Net income | 27.5B | 6.9B | 744M | -2.6B |
Basic EPS | 258.1 | 64.8 | 6.7 | -25.2 |
Diluted EPS | 257.3 | 64.6 | 6.7 | -25.2 |
Basic average shares | 106.6M | 106.7M | 106.6M | 106.5M |
Diluted average shares | 106.6M | 106.7M | 106.6M | 106.5M |
EBITDA | 81.6B | 49.1B | 35.7B | 34.1B |
Net income from continuing op. | 36.6B | 12.2B | 2.8B | -865M |
Minority interests | -29M | 42M | -27M | -126M |
Preferred stock dividends | 0 | 0 | 0 | 0 |