Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 6.3B | 5.4B | 6.5B | 7.0B |
| Net income | 4.3B | 3.4B | 5.3B | 4.1B |
| Depreciation | 3.7B | 4.2B | 4.1B | 4.6B |
| Deferred taxes | -40.3M | -402M | -1.7B | -88M |
| StockBased compensation | 374.8M | 425M | 420M | 442M |
| Other non cash items | 187.0M | 309M | -133M | -871M |
| Accounts receivable | -2.2B | -2.6B | 203M | -2.2B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -3.4M | 57M | -1.8B | 969M |
| Investing activities | 1.5B | 127M | -54M | 1.1B |
| Capital expenditures | — | — | — | — |
| Net intangibles | -524.0M | -751M | -487M | -308M |
| Net acquisitions | 1.5B | 6M | 28M | 791M |
| Purchase of investments | -308.7M | -117M | -355M | -247M |
| Sale of investments | 173.2M | 226M | 179M | 389M |
| Other investing activity | 55.7M | 12M | 94M | 145M |
| Financing activities | -5.7B | -4.5B | -5.9B | -6.7B |
| Long term debt issuance | 0 | 22.9B | 1M | 4.1B |
| Long term debt payments | -2.1B | -10.6B | -3M | -4.3B |
| Short term debt issuance | -3.4M | -437M | 489M | -113M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -380.8M | -12.9B | -2.8B | -2.3B |
| Common dividends | -2.8B | -3.2B | -3.1B | -3.0B |
| Other financing charges | -387.6M | -317M | -415M | -1.1B |
| End cash position | 4.8B | 6.6B | 6.2B | 7.8B |
| Income tax paid | 1.0B | 1.5B | 2.4B | 1.1B |
| Interest paid | 1.7B | 1.5B | 1.3B | 1.3B |
| Free cash flow | 3.4B | 4.7B | 4.4B | 4.6B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.