Total assets
|
40.1B
|
58.4B
|
43.7B
|
64.2B
|
Current assets
|
8.2B
|
3.7B
|
5.9B
|
3.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
1.2B
|
—
|
—
|
Cash and cash equivalents
|
5.5B
|
1.2B
|
3.7B
|
1.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
847M
|
1.5B
|
1.4B
|
1.2B
|
Other receivables
|
351M
|
505M
|
522M
|
516M
|
Inventory
|
4M
|
18M
|
34M
|
26M
|
Prepaid assets
|
77M
|
187M
|
131M
|
135M
|
Restricted cash
|
—
|
79M
|
—
|
—
|
Assets held for sale
|
1.3B
|
—
|
—
|
0
|
Hedging assets
|
2M
|
46M
|
4M
|
35M
|
Other current assets
|
-1M
|
1M
|
—
|
1M
|
Non current assets
|
31.9B
|
54.7B
|
37.8B
|
61.1B
|
Properties
|
2M
|
7M
|
539M
|
6M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
445M
|
1.6B
|
2.6B
|
2.5B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-267M
|
-1.2B
|
-2.4B
|
-2.3B
|
Goodwill
|
12.4B
|
17.7B
|
16.7B
|
15.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
4M
|
4M
|
4M
|
6M
|
Intangible assets
|
3.2B
|
4.5B
|
4.1B
|
3.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
-1M
|
—
|
-1M
|
736M
|
Total liabilities
|
7.6B
|
13.8B
|
15.0B
|
13.7B
|
Current liabilities
|
2.7B
|
5.2B
|
6.4B
|
6.8B
|
Accounts payable
|
197M
|
393M
|
335M
|
398M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
150M
|
1.1B
|
2.0B
|
3.6B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
284M
|
246M
|
232M
|
154M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
147M
|
347M
|
207M
|
164M
|
Non current liabilities
|
4.9B
|
8.6B
|
8.6B
|
6.8B
|
Long term provisions
|
14M
|
55M
|
48M
|
57M
|
Long term debt
|
3.7B
|
6.7B
|
6.4B
|
4.8B
|
Provision for risks and charges
|
11M
|
5M
|
8M
|
15M
|
Deferred liabilities
|
426M
|
417M
|
502M
|
576M
|
Derivative product liabilities
|
100M
|
162M
|
344M
|
51M
|
Other non current liabilities
|
149M
|
46M
|
185M
|
214M
|
Shareholders equity
|
|
|
|
|
Common stock
|
115M
|
113M
|
116M
|
117M
|
Retained earnings
|
19.7B
|
36.0B
|
21.3B
|
44.7B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
32.5B
|
44.6B
|
28.7B
|
50.5B
|
Additional paid in capital
|
9.6B
|
7.0B
|
7.0B
|
6.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
19M
|
142M
|
161M
|
201M
|