Financials
Income statement
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 12.0K | 12.1K | 12.0K | 0 |
| Gross profit | -12.0K | -12.1K | -12.0K | 0 |
| Operating expense | ||||
| Research & development | — | 0 | 0 | 0 |
| Selling general and admin | 403.1K | 649.2K | 348.1K | 602.5K |
| Other operating expenses | 37.2K | 53.2K | 292.4K | 8.9K |
| Operating income | -452.3K | -714.5K | -652.5K | -611.3K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 4.1K | -6.2K | 11.2K | 13.1K |
| Other income expense | 244.0K | -1.7M | 155.5K | — |
| Pretax income | -213.1K | -2.4M | -508.2K | -624.4K |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -213.1K | -2.4M | -508.2K | -624.4K |
| Basic EPS | 0 | — | 0.0 | -0.1 |
| Diluted EPS | 0 | — | 0.0 | -0.1 |
| Basic average shares | 46.7M | — | 19.9M | 4.2M |
| Diluted average shares | 46.7M | — | 19.9M | 4.2M |
| EBITDA | -195.7K | -1.0M | -650.0K | -611.3K |
| Net income from continuing op. | -213.1K | -2.4M | -508.2K | -632.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |