|
Total assets
|
1.8M
|
368.8K
|
79.6K
|
870.9K
|
|
Current assets
|
0
|
206.7K
|
47.0K
|
197.8K
|
|
Cash
|
0
|
206.7K
|
47.0K
|
197.8K
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
0
|
206.7K
|
47.0K
|
197.8K
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
—
|
—
|
—
|
—
|
|
Other receivables
|
—
|
—
|
—
|
—
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
—
|
—
|
—
|
—
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
1.8M
|
162.1K
|
32.6K
|
673.2K
|
|
Properties
|
—
|
—
|
24K
|
24K
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
208.6K
|
208.6K
|
60.4K
|
36.4K
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-64.9K
|
-47.5K
|
-38.7K
|
-24.2K
|
|
Goodwill
|
1.6M
|
—
|
0
|
636K
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
1.6M
|
—
|
—
|
636K
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
1.0M
|
1.2M
|
950.6K
|
105.9K
|
|
Current liabilities
|
1.0M
|
1.2M
|
950.6K
|
105.9K
|
|
Accounts payable
|
17.5K
|
12.9K
|
30.4K
|
1.6K
|
|
Accrued expenses
|
287.6K
|
399.1K
|
66.3K
|
0
|
|
Short term debt
|
681.2K
|
697.2K
|
845.2K
|
95.7K
|
|
Deferred revenue
|
8.7K
|
8.7K
|
8.7K
|
8.7K
|
|
Tax payable
|
—
|
—
|
—
|
—
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
50K
|
50K
|
—
|
—
|
|
Non current liabilities
|
0
|
0
|
0
|
0
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
—
|
—
|
—
|
—
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
168.4K
|
43.8K
|
9.5K
|
8.1K
|
|
Retained earnings
|
-5.0M
|
-4.3M
|
-3.3M
|
-1.3M
|
|
Other shareholders equity
|
-54.6K
|
0
|
—
|
—
|
|
Total shareholders equity
|
714.7K
|
-799.1K
|
-870.9K
|
765.0K
|
|
Additional paid in capital
|
5.5M
|
3.3M
|
2.3M
|
1.7M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
